| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 10,470 | -20.71% | 13,204 | 16,953 | 23,351 | 28,298 |
| 投资性房地产 | 21,472 | -9.12% | 23,626 | 25,334 | 55,183 | 59,188 |
| 固定资产 | 14,178,860 | -2.96% | 14,610,639 | 14,863,703 | 15,203,463 | 15,786,968 |
| 在建工程 | 111,717 | -57.69% | 264,056 | 376,534 | 405,045 | 35,994 |
| 无形资产 | 59,660 | 29.98% | 45,901 | 45,603 | 33,964 | 32,259 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 198,761 | -1.98% | 202,778 | 179,839 | 174,269 | 342,440 |
| 14,580,939 | -3.82% | 15,160,204 | 15,507,966 | 15,895,276 | 16,285,147 | |
流动资产 | ||||||
| 货币资金 | 304,755 | 76.56% | 172,611 | 253,331 | 225,567 | 237,943 |
| 应收账款 | 144,087 | 30.98% | 110,011 | 93,666 | 46,321 | 75,510 |
| 存货 | 2,097 | -5.92% | 2,229 | 1,823 | 159 | 326 |
| 其他流动资产 | 129,769 | 9.61% | 118,395 | 142,713 | 609,247 | 401,278 |
| 580,708 | 44.01% | 403,246 | 491,532 | 881,295 | 715,057 | |
流动负债 | ||||||
| 短期借款 | 1,360,478 | 23.54% | 1,101,222 | 119,995 | 0 | 859,797 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 517,777 | 20.14% | 430,974 | 411,593 | 457,947 | 563,880 |
| 其他流动负债 | 1,415,482 | -38.24% | 2,291,838 | 2,111,945 | 1,917,903 | 1,239,884 |
| 3,293,738 | -13.87% | 3,824,033 | 2,643,533 | 2,375,851 | 2,663,561 | |
| 流动资产净值 | (2,713,029) | -20.69% | (3,420,787) | (2,152,000) | (1,494,556) | (1,948,503) |
| 资产总额减流动负债 | 11,867,910 | 1.09% | 11,739,417 | 13,355,966 | 14,400,720 | 14,336,644 |
非流动负债 | ||||||
| 长期借款 | 3,720,995 | -17.42% | 4,505,695 | 6,190,508 | 7,451,660 | 8,003,061 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 391,494 | -4.07% | 408,120 | 534,489 | 533,777 | 505,679 |
| 4,112,489 | -16.31% | 4,913,815 | 6,724,997 | 7,985,437 | 8,508,740 | |
总权益 | ||||||
| 实收股本 | 427,558 | 0.00% | 427,558 | 427,558 | 427,558 | 305,399 |
| 储备项目 | 4,013,452 | 15.25% | 3,482,524 | 3,389,086 | 3,247,892 | 3,015,105 |
| 股东权益 | 4,441,010 | 13.58% | 3,910,082 | 3,816,644 | 3,675,450 | 3,320,504 |
| 非控股权益 | 3,314,411 | 13.68% | 2,915,520 | 2,814,325 | 2,739,833 | 2,507,400 |